Print
Word
PDF_______________________________________________________
______________________
Gross | 3000 | 6000 | 9000 | 12,000 | 15,000 | Indicated | Ind. | Ind. | Ind. | Ind. | Ind. | Horse Power | H.P. | H.P. | H.P. | H.P. | H.P. | at Central | | | | | | Works: | | | | | | ------------------------------------------------------------
-----------------
Thousands of | 1,080,000 | 2,160,000 |3,240,000 | 4,320,000 |5,400,000 | Cubic Feet at 45 | | | | | | lbs. pressure | | | | | | at engines | | | | | | Deduction for | 17,928 | 70,927 | 154,429 | 267,529 | 409,346 | friction and | | | | | | leakage | | | | | | Estimated net | 1,062,072 | 2,089,073 |3,085,571 | 4,052,471 |4,990,654 | delivery | | | | | | ------------------------------------------------------------
-----------------
CAPITAL | | | | | | EXPENDITURE-- | | | | | | Purchase and pre-| L12,500 | (amounts below apply to extension of works) | paration of land | | | | | | Machinery | 27,854 | L25,595 | L25,595 | L25,595 | L25,595 | Mains | 10,328 | 10.328 | 10,328 | 10,328 | 10,328 | Buildings | 8,505 | 4,516 | 4,632 | 4,614 | 4,594 | Parlimentary and | | | | | | general expenses,| 20,000 | .. | .. | .. | .. | royalty, &c. | | | | | | Engineering | 3,268 | 1,820 | 1,825 | 1,824 | 8,823 | Previous Capit-| | 82,455 | 124,714 | 167,094 | 209,455 | al Expenditure | .. | | | | | Total Cap. Exp. | L82,455 | L124,714 | L167,094 | L209,455 | L251,795 | ------------------------------------------------------------
-----------------
ANNUAL CHARGES-- | | | | | | Salaries, wages, | | | | | | & general working| L6,405 | L7,855 | L9,305 | L10,955 | L12,480 | expenses | | | | | | Repairs, renewals| 2,780 | 5,198 | 7,622 | 10,045 | 12,467 | &c.(reserve fund)| | | | | |
